Schedule of Segment Reporting Information, by Segment |
The following summarizes selected financial information for the Company’s reporting segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
RNG |
|
Power |
|
Corporate and Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2022 |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
38,842 |
|
$ |
16,849 |
|
$ |
1,209 |
|
$ |
56,900 |
Intersegment revenue |
|
— |
|
|
1,411 |
|
|
(1,411) |
|
|
— |
|
Total revenue and other income |
|
38,842 |
|
18,260 |
|
(202) |
|
56,900 |
Equity investment income, net |
|
1,038 |
|
|
391 |
|
|
— |
|
|
1,429 |
|
Net income (loss) |
|
14,205 |
|
1,645 |
|
(49,022) |
|
(33,172) |
Interest expense |
|
(303) |
|
— |
|
2,956 |
|
2,653 |
Depreciation, amortization and accretion |
|
9,108 |
|
3,158 |
|
224 |
|
12,490 |
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
23,010 |
|
$ |
4,803 |
|
$ |
(45,842) |
|
$ |
(18,029) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
29,137 |
|
|
$ |
— |
|
$ |
— |
|
$ |
29,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
— |
|
$ |
— |
|
$ |
1,654 |
|
$ |
1,654 |
Intersegment revenue |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total revenue and other income |
|
— |
|
— |
|
1,654 |
|
1,654 |
Equity investment income, net |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income (loss) |
|
(1,090) |
|
— |
|
(1,409) |
|
(2,499) |
Interest expense |
|
6 |
|
|
— |
|
|
|
|
6 |
|
Depreciation, amortization and accretion |
|
13 |
|
|
— |
|
|
36 |
|
|
49 |
|
EBITDA |
|
$ |
(1,071) |
|
$ |
— |
|
$ |
(1,373) |
|
$ |
(2,444) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
29,211 |
|
$ |
— |
|
$ |
— |
|
$ |
29,211 |
|
Schedule of Segment Reporting Information, by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
RNG |
|
Power |
|
Corporate and Other |
|
Total |
Three months ended March 31, 2021 |
|
|
|
|
|
|
|
Total revenue |
$ |
25,953 |
|
$ |
15,584 |
|
$ |
— |
|
$ |
41,537 |
Net income (loss) |
16,950 |
|
1,503 |
|
(9,743) |
|
8,710 |
Depreciation, amortization and accretion |
2,275 |
|
|
3,403 |
|
|
15 |
|
|
5,693 |
|
Interest expense |
— |
|
|
— |
|
|
4,321 |
|
|
4,321 |
|
EBITDA |
$ |
19,225 |
|
|
$ |
4,906 |
|
|
$ |
(5,407) |
|
|
$ |
18,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|